All deals
AvailableFix & Flip
10455 SW 213th St
Miami, FL 33189 · Miami-Dade County
Asking
$345,000
ARV
$525,000
Est. spread
$116,000
All-in / ARV
78%
Underwriting
The numbers
Purchase (assignment price)$345,000
Estimated repairs+ $64,000
All-in basis$409,000
After-repair value (ARV)$525,000
Gross spread$116,000
Return on basis (before costs)28.4%
Market rent estimate$3,200/mo
Rent-to-basis (monthly)0.78%
Holding, closing and financing costs not included. Verify all figures independently.
The opportunity
CBS construction in Cutler Bay. Roof 2017, impact windows on front elevation. Needs kitchen, baths, and flooring.
- CBS construction
- Partial impact windows
- No HOA
- Not in flood zone AE
Property facts
- Property type
- Single Family
- Strategy
- Fix & Flip
- Beds / Baths
- 4 bd · 2 ba
- Living area
- 1,780 sf
- Lot
- 7,500 sf (0.17 ac)
- Year built
- 1979
- Occupancy
- Vacant
- County
- Miami-Dade County, FL
Also under contract
More deals in FL
Available
BRRRRAsking
$239,000
Single Family
3816 W Palmetto Ave
Tampa, FL 33607 · Hillsborough County
ARV
$355,000
Repairs
$47,000
Spread
$69,000
3 1 1,210 sf81% of ARV
Available
Fix & FlipAsking
$189,000
Single Family
509 Glenwood Dr
Charlotte, NC 28208 · Mecklenburg County
ARV
$329,000
Repairs
$52,000
Spread
$88,000
3 2 1,350 sf73% of ARV
Available
New ConstructionAsking
$79,000
Land
Lot 14 Hawthorne Reserve
Raleigh, NC 27610 · Wake County
ARV
$118,000
Repairs
$0
Spread
$39,000
0.34 acres67% of ARV