Bayside EquitiesOff-Market Acquisitions
509 Glenwood Dr
All deals
AvailableFix & Flip

509 Glenwood Dr

Charlotte, NC 28208 · Mecklenburg County

Asking

$189,000

ARV

$329,000

Est. spread

$88,000

All-in / ARV

73%

Underwriting

The numbers

Purchase (assignment price)$189,000
Estimated repairs+ $52,000
All-in basis$241,000
After-repair value (ARV)$329,000
Gross spread$88,000
Return on basis (before costs)36.5%
Market rent estimate$1,900/mo
Rent-to-basis (monthly)0.79%

Holding, closing and financing costs not included. Verify all figures independently.

The opportunity

West Charlotte bungalow 10 minutes from Uptown. Rehabs on the street are selling over $320k.

  • 10 min to Uptown
  • Rehabs on street at $320k+
  • Original hardwoods

Property facts

Property type
Single Family
Strategy
Fix & Flip
Beds / Baths
3 bd · 2 ba
Living area
1,350 sf
Lot
8,000 sf (0.18 ac)
Year built
1951
Occupancy
Vacant
County
Mecklenburg County, NC