All deals
PendingBuy & Hold
881 E Saguaro Vista
Mesa, AZ 85203 · Maricopa County
Asking
$309,000
ARV
$398,000
Est. spread
$67,000
All-in / ARV
83%
Underwriting
The numbers
Purchase (assignment price)$309,000
Estimated repairs+ $22,000
All-in basis$331,000
After-repair value (ARV)$398,000
Gross spread$67,000
Return on basis (before costs)20.2%
Market rent estimate$2,050/mo
Rent-to-basis (monthly)0.62%
Holding, closing and financing costs not included. Verify all figures independently.
The opportunity
Lease-in-place rental with long-term tenant paying $1,900. Low maintenance build.
- Long-term tenant
- Low-maintenance build
- Close to Loop 202
Property facts
- Property type
- Single Family
- Strategy
- Buy & Hold
- Beds / Baths
- 3 bd · 2 ba
- Living area
- 1,460 sf
- Lot
- 6,800 sf (0.16 ac)
- Year built
- 1994
- Occupancy
- Tenant Occupied
- County
- Maricopa County, AZ
Also under contract
More deals in AZ
Available
Fix & FlipAsking
$268,000
Single Family
2290 N Desert Sky Rd
Phoenix, AZ 85035 · Maricopa County
ARV
$385,000
Repairs
$39,000
Spread
$78,000
4 2 1,690 sf80% of ARV
Available
Fix & FlipAsking
$189,000
Single Family
509 Glenwood Dr
Charlotte, NC 28208 · Mecklenburg County
ARV
$329,000
Repairs
$52,000
Spread
$88,000
3 2 1,350 sf73% of ARV
Available
New ConstructionAsking
$79,000
Land
Lot 14 Hawthorne Reserve
Raleigh, NC 27610 · Wake County
ARV
$118,000
Repairs
$0
Spread
$39,000
0.34 acres67% of ARV