Bayside EquitiesOff-Market Acquisitions
2290 N Desert Sky Rd
All deals
AvailableFix & Flip

2290 N Desert Sky Rd

Phoenix, AZ 85035 · Maricopa County

Asking

$268,000

ARV

$385,000

Est. spread

$78,000

All-in / ARV

80%

Underwriting

The numbers

Purchase (assignment price)$268,000
Estimated repairs+ $39,000
All-in basis$307,000
After-repair value (ARV)$385,000
Gross spread$78,000
Return on basis (before costs)25.4%
Market rent estimate$2,100/mo
Rent-to-basis (monthly)0.68%

Holding, closing and financing costs not included. Verify all figures independently.

The opportunity

Stucco single-family in Maryvale with RV gate. Desert landscape, needs interior refresh and new HVAC.

  • RV gate
  • Desert landscaping
  • New HVAC budgeted
  • Fast-turn flip

Property facts

Property type
Single Family
Strategy
Fix & Flip
Beds / Baths
4 bd · 2 ba
Living area
1,690 sf
Lot
7,200 sf (0.17 ac)
Year built
1988
Occupancy
Vacant
County
Maricopa County, AZ