All deals
AvailableBuy & Hold
1290 Briarwood Way
Decatur, GA 30032 · DeKalb County
Asking
$159,000
ARV
$248,000
Est. spread
$58,000
All-in / ARV
77%
Underwriting
The numbers
Purchase (assignment price)$159,000
Estimated repairs+ $31,000
All-in basis$190,000
After-repair value (ARV)$248,000
Gross spread$58,000
Return on basis (before costs)30.5%
Market rent estimate$1,950/mo
Rent-to-basis (monthly)1.03%
Holding, closing and financing costs not included. Verify all figures independently.
The opportunity
Classic brick split-level in fast-moving DeKalb rental market. Section 8 comps at $2,050.
- Section 8 friendly
- Huge backyard
- Updated electrical panel
Property facts
- Property type
- Single Family
- Strategy
- Buy & Hold
- Beds / Baths
- 3 bd · 2 ba
- Living area
- 1,440 sf
- Lot
- 10,400 sf (0.24 ac)
- Year built
- 1962
- Occupancy
- Vacant
- County
- DeKalb County, GA
Also under contract
More deals in GA
Available
Fix & FlipAsking
$212,000
Single Family
417 Magnolia St NW
Atlanta, GA 30314 · Fulton County
ARV
$395,000
Repairs
$78,000
Spread
$105,000
4 2.5 2,050 sf73% of ARV
Available
Fix & FlipAsking
$189,000
Single Family
509 Glenwood Dr
Charlotte, NC 28208 · Mecklenburg County
ARV
$329,000
Repairs
$52,000
Spread
$88,000
3 2 1,350 sf73% of ARV
Available
New ConstructionAsking
$79,000
Land
Lot 14 Hawthorne Reserve
Raleigh, NC 27610 · Wake County
ARV
$118,000
Repairs
$0
Spread
$39,000
0.34 acres67% of ARV