Bayside EquitiesOff-Market Acquisitions
2207 E 17th Ave
All deals
AvailableBuy & Hold

2207 E 17th Ave

Columbus, OH 43219 · Franklin County

Asking

$149,000

ARV

$240,000

Est. spread

$63,000

All-in / ARV

74%

Underwriting

The numbers

Purchase (assignment price)$149,000
Estimated repairs+ $28,000
All-in basis$177,000
After-repair value (ARV)$240,000
Gross spread$63,000
Return on basis (before costs)35.6%
Market rent estimate$2,300/mo
Rent-to-basis (monthly)1.30%

Holding, closing and financing costs not included. Verify all figures independently.

The opportunity

Side-by-side duplex with both units leased month-to-month at below-market rents. Separate meters. Light rehab pushes rents to $1,150/side.

  • Separate gas & electric
  • Both units leased
  • Value-add rent upside
  • Off-street parking

Property facts

Property type
Duplex
Strategy
Buy & Hold
Beds / Baths
4 bd · 2 ba
Living area
1,880 sf
Lot
5,200 sf (0.12 ac)
Year built
1948
Occupancy
Tenant Occupied
County
Franklin County, OH