All deals
AvailableBRRRR
3302 Pecan Hollow Dr
San Antonio, TX 78230 · Bexar County
Asking
$178,000
ARV
$262,000
Est. spread
$60,000
All-in / ARV
77%
Underwriting
The numbers
Purchase (assignment price)$178,000
Estimated repairs+ $24,000
All-in basis$202,000
After-repair value (ARV)$262,000
Gross spread$60,000
Return on basis (before costs)29.7%
Market rent estimate$1,850/mo
Rent-to-basis (monthly)0.92%
Holding, closing and financing costs not included. Verify all figures independently.
The opportunity
Turnkey-leaning North Central SA home. Needs paint, flooring and fixtures. Strong rental demand near Medical Center.
- Near Medical Center
- HVAC 2019
- Light cosmetic rehab
- Seller can close fast
Property facts
- Property type
- Single Family
- Strategy
- BRRRR
- Beds / Baths
- 3 bd · 2 ba
- Living area
- 1,610 sf
- Lot
- 6,900 sf (0.16 ac)
- Year built
- 1982
- Occupancy
- Owner Occupied
- County
- Bexar County, TX
Also under contract
More deals in TX
Available
Fix & FlipAsking
$265,000
Single Family
8914 Willow Bend Ct
Houston, TX 77096 · Harris County
ARV
$429,000
Repairs
$61,000
Spread
$103,000
4 2 2,140 sf76% of ARV
Available
Fix & FlipAsking
$189,000
Single Family
509 Glenwood Dr
Charlotte, NC 28208 · Mecklenburg County
ARV
$329,000
Repairs
$52,000
Spread
$88,000
3 2 1,350 sf73% of ARV
Available
New ConstructionAsking
$79,000
Land
Lot 14 Hawthorne Reserve
Raleigh, NC 27610 · Wake County
ARV
$118,000
Repairs
$0
Spread
$39,000
0.34 acres67% of ARV