All deals
AvailableFix & Flip
8914 Willow Bend Ct
Houston, TX 77096 · Harris County
Asking
$265,000
ARV
$429,000
Est. spread
$103,000
All-in / ARV
76%
Underwriting
The numbers
Purchase (assignment price)$265,000
Estimated repairs+ $61,000
All-in basis$326,000
After-repair value (ARV)$429,000
Gross spread$103,000
Return on basis (before costs)31.6%
Market rent estimate$2,400/mo
Rent-to-basis (monthly)0.74%
Holding, closing and financing costs not included. Verify all figures independently.
The opportunity
Meyerland-adjacent brick ranch on a cul-de-sac. Never flooded per seller. Full cosmetic rehab; foundation recently inspected — report available.
- Cul-de-sac lot
- No flood history
- Foundation report on file
- Top-rated elementary
Property facts
- Property type
- Single Family
- Strategy
- Fix & Flip
- Beds / Baths
- 4 bd · 2 ba
- Living area
- 2,140 sf
- Lot
- 7,800 sf (0.18 ac)
- Year built
- 1968
- Occupancy
- Vacant
- County
- Harris County, TX
Also under contract
More deals in TX
Available
BRRRRAsking
$178,000
Single Family
3302 Pecan Hollow Dr
San Antonio, TX 78230 · Bexar County
ARV
$262,000
Repairs
$24,000
Spread
$60,000
3 2 1,610 sf77% of ARV
Available
Fix & FlipAsking
$189,000
Single Family
509 Glenwood Dr
Charlotte, NC 28208 · Mecklenburg County
ARV
$329,000
Repairs
$52,000
Spread
$88,000
3 2 1,350 sf73% of ARV
Available
New ConstructionAsking
$79,000
Land
Lot 14 Hawthorne Reserve
Raleigh, NC 27610 · Wake County
ARV
$118,000
Repairs
$0
Spread
$39,000
0.34 acres67% of ARV